| Inputs | |
| Property Value (£) | |
| Ownership % | |
| Mortgage Term (years) | |
| Interest Rate (%) | |
| Deposit % | |
| Mortgage Fee (£) | |
| Rental % (annual) | |
| Band C 2025/26 (£ annual) | |
| Band C 2026/27 (£ annual) | |
| Calculation | |
| Ownership Share Value | |
| Deposit Amount | |
| Mortgage Amount | |
| Monthly Mortgage (A) | |
| Loan to Value | |
| Annual Rent | |
| Monthly Rent (B) | |
| Monthly Service Charge (C) | |
| Total Monthly Cost (A+B+C) | |
| Other Key Monthly Costs - not exhaustive | |
|
Monthly Council Tax
25/26
26/27
|
|